Home > Income Statement > SHRI KESHAV CEMENTS & INFRA

SHRI KESHAV CEMENTS & INFRA
Income Statement

SHRI KESHAV CEMENTS & INFRA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRI KESHAV CEMENTS & INFRA
Please provide your vote to see the results

SHRI KESHAV CEMENTS & INFRA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹114 Cr₹80 Cr₹68 Cr₹70 Cr₹52 Cr
     Sales ₹99 Cr₹72 Cr₹61 Cr₹64 Cr₹52 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹8.31 Cr₹7.01 Cr₹5.98 Cr-
Less: Excise Duty ----₹1.34 Cr
Net Sales ₹114 Cr₹80 Cr₹68 Cr₹70 Cr₹51 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.96 Cr₹-2.83 Cr₹-0.88 Cr₹3.21 Cr₹-0.44 Cr
Raw Material Consumed ₹61 Cr₹44 Cr₹30 Cr₹32 Cr₹26 Cr
     Opening Raw Materials ₹13 Cr₹12 Cr₹12 Cr₹3.94 Cr₹8.54 Cr
     Purchases Raw Materials ₹61 Cr₹39 Cr₹22 Cr₹26 Cr₹5.18 Cr
     Closing Raw Materials ₹21 Cr₹13 Cr₹12 Cr₹12 Cr₹3.94 Cr
     Other Direct Purchases / Brought in cost ₹7.82 Cr₹6.51 Cr₹7.60 Cr₹14 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.22 Cr₹2.59 Cr₹2.06 Cr₹2.49 Cr₹11 Cr
     Electricity & Power ₹3.22 Cr₹2.59 Cr₹2.06 Cr₹2.49 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.72 Cr₹3.31 Cr₹3.45 Cr₹3.35 Cr₹2.81 Cr
     Salaries, Wages & Bonus ₹3.26 Cr₹2.85 Cr₹2.97 Cr₹2.90 Cr₹2.46 Cr
     Contributions to EPF & Pension Funds ₹0.37 Cr₹0.35 Cr₹0.38 Cr₹0.39 Cr₹0.28 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.09 Cr₹0.10 Cr₹0.11 Cr₹0.07 Cr₹0.07 Cr
Other Manufacturing Expenses ₹0.07 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹1.49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.07 Cr-₹0.00 Cr₹0.02 Cr₹1.49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
General and Administration Expenses ₹1.73 Cr₹1.66 Cr₹1.34 Cr₹1.22 Cr₹0.70 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.53 Cr₹0.42 Cr₹0.20 Cr₹0.17 Cr
     Insurance ₹0.33 Cr₹0.16 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.10 Cr₹0.16 Cr₹0.10 Cr₹0.10 Cr₹0.07 Cr
     Traveling and conveyance -----
     Other Administration ₹0.93 Cr₹0.80 Cr₹0.76 Cr₹0.88 Cr₹0.45 Cr
Selling and Distribution Expenses ₹4.85 Cr₹5.42 Cr₹5.04 Cr₹2.38 Cr₹1.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.12 Cr₹0.18 Cr₹0.21 Cr₹0.21 Cr₹0.33 Cr
     Bad debts /advances written off ---₹0.10 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.12 Cr₹0.18 Cr₹0.21 Cr₹0.12 Cr₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹78 Cr₹54 Cr₹41 Cr₹45 Cr₹43 Cr
Operating Profit (Excl OI) ₹35 Cr₹26 Cr₹27 Cr₹25 Cr₹7.51 Cr
Other Income ₹2.30 Cr₹0.30 Cr₹0.50 Cr₹0.44 Cr₹0.33 Cr
     Interest Received ₹0.18 Cr₹0.19 Cr₹0.11 Cr₹0.13 Cr₹0.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.13 Cr₹0.11 Cr₹0.39 Cr₹0.31 Cr₹0.16 Cr
Operating Profit ₹38 Cr₹27 Cr₹27 Cr₹26 Cr₹7.83 Cr
Interest ₹19 Cr₹16 Cr₹17 Cr₹18 Cr₹1.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.17 Cr₹0.06 Cr₹0.14 Cr₹0.17 Cr
     Other Interest ₹0.40 Cr₹16 Cr₹17 Cr₹18 Cr₹0.87 Cr
PBDT ₹19 Cr₹10 Cr₹9.65 Cr₹7.33 Cr₹6.80 Cr
Depreciation ₹11 Cr₹16 Cr₹12 Cr₹12 Cr₹6.52 Cr
Profit Before Taxation & Exceptional Items ₹7.46 Cr₹-5.75 Cr₹-1.87 Cr₹-4.41 Cr₹0.29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.46 Cr₹-5.75 Cr₹-1.87 Cr₹-4.41 Cr₹0.29 Cr
Provision for Tax ₹-1.65 Cr₹2.68 Cr₹5.77 Cr₹16 Cr₹2.00 Cr
     Current Income Tax ₹1.24 Cr---₹0.09 Cr
     Deferred Tax ₹-2.89 Cr₹2.68 Cr₹5.77 Cr₹15 Cr₹1.92 Cr
     Other taxes -₹2.68 Cr₹5.77 Cr₹16 Cr-
Profit After Tax ₹9.10 Cr₹-8.44 Cr₹-7.64 Cr₹-20 Cr₹-1.72 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.10 Cr₹-8.44 Cr₹-7.64 Cr₹-20 Cr₹-1.72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-26 Cr₹-18 Cr₹-10 Cr₹10 Cr₹9.50 Cr
Appropriations ₹-17 Cr₹-26 Cr₹-18 Cr₹-10 Cr₹7.78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-2.44 Cr
Equity Dividend % -----
Earnings Per Share ₹7.59₹-7.03₹-6.37₹-39.52₹-3.35
Adjusted EPS ₹7.59₹-7.03₹-6.37₹-35.06₹-2.98

Compare Income Statement of peers of SHRI KESHAV CEMENTS & INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA ₹317.6 Cr -4.5% -20.9% 53.1% Stock Analytics
ULTRATECH CEMENT ₹283,407.0 Cr 1.2% -1.4% 32.1% Stock Analytics
AMBUJA CEMENTS ₹166,461.0 Cr -1.6% 0.1% 57.8% Stock Analytics
SHREE CEMENT ₹92,894.0 Cr 6.7% -2.8% 1.9% Stock Analytics
ACC ₹47,588.1 Cr 0.4% -0.4% 43.4% Stock Analytics
DALMIA BHARAT ₹33,631.0 Cr -0.3% -10.2% -10.2% Stock Analytics


SHRI KESHAV CEMENTS & INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA

-4.5%

-20.9%

53.1%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses